White Pine Library Cooperative MONTH INCOME December 31, 2005 Account Account Name Month Income Total Balance Budget Percent ---------- ------------------------- -------------- -------------- -------------- -------------- 542 SBC Grant 0.00 38,176.00 38,176.00 100.00 550 State Aid 0.00 86,500.50 173,066.00 49.98 561 Density-State Aid 0.00 27,074.90 54,157.00 49.99 570 Interest 902.54 1,474.68 4,000.00 36.87 60560 Membership Fees 0.00 142,961.01 142,961.00 100.00 60624 BIB Access Income 52.00 86.00 350.00 24.57 60625 Bib Access Pre-Paid 0.00 886.00 0.00 0.00 60630 Merit Connection 0.00 0.00 0.00 0.00 60635 Postage Materials 67.29 138.50 800.00 17.31 60644 Original Cataloging 0.00 0.00 150.00 0.00 60645 Videos 0.00 2,195.51 5,000.00 43.91 60651 Continuing Education 0.00 250.00 1,500.00 16.67 60652 Delivery 0.00 0.00 2,700.00 0.00 60662 Library Supplies 0.00 0.00 0.00 0.00 60670 Associate Membership Fee 0.00 2,550.00 1,200.00 212.50 60675 Sales Tax 0.00 0.00 0.00 0.00 60680 Equipment 0.00 0.00 0.00 0.00 60690 Miscellaneous 0.00 4.00 500.00 0.80 60699 Designated Reserve Fund 0.00 0.00 0.00 0.00 ============== ============== ============== ============== 500 INCOME 1,021.83 302,297.10 424,560.00 71.20 TOTAL ACCOUNTS 1,021.83 302,297.10 424,560.00 652.60