White Pine Library Cooperative MONTH INCOME November 30, 2005 Account Account Name Month Income Total Balance Budget Percent ---------- ------------------------- -------------- -------------- -------------- -------------- 531 Technology Grant 0.00 0.00 0.00 0.00 542 SBC Grant 38,176.00 38,176.00 0.00 0.00 550 State Aid 86,500.50 86,500.50 158,445.00 54.59 561 Density-State Aid 27,074.90 27,074.90 49,815.00 54.35 570 Interest -49.98 572.14 4,000.00 14.30 60560 Membership Fees 0.00 142,961.01 158,445.00 90.23 60624 BIB Access Income 18.00 34.00 350.00 9.71 60625 Bib Access Pre-Paid -8.00 886.00 0.00 0.00 60630 Merit Connection 0.00 0.00 0.00 0.00 60635 Postage Materials 71.21 71.21 800.00 8.90 60644 Original Cataloging 0.00 0.00 150.00 0.00 60645 Videos 0.00 2,195.51 5,000.00 43.91 60651 Continuing Education 270.00 250.00 1,500.00 16.67 60652 Delivery 0.00 0.00 2,250.00 0.00 60655 Union List Sales 0.00 0.00 0.00 0.00 60662 Library Supplies 0.00 0.00 0.00 0.00 60670 Associate Membership Fee 2,550.00 2,550.00 1,950.00 130.77 60675 Sales Tax 0.00 0.00 0.00 0.00 60680 Equipment 0.00 0.00 0.00 0.00 60690 Miscellaneous 0.00 4.00 500.00 0.80 60699 Designated Reserve Fund 0.00 0.00 8,123.00 0.00 ============== ============== ============== ============== 500 INCOME 154,602.63 301,275.27 391,328.00 76.99 TOTAL ACCOUNTS 154,602.63 301,275.27 391,328.00 424.24